Swire Pacific Limited

OVERVALUEDSWRBF · OTC · Industrials
SWRBF·OTC·Industrials
OVERVALUED
Swire Pacific Limited
16.1%downside
MARKET PRICE
$1.57
FAIR PRICE
$1.32
MARGIN
$0.25
UNDERVALUEDFAIROVERVALUED
P/E RATIO
4.0x
DIV. YIELD
9.59%
ROE
N/A
MARKET CAP
$90B
FPI
fairpriceindex.com

FAIR PRICE VALUATION

16.1%downside

Updated daily

Model: DCF 50% · Relative 30% · Consensus 20%

MARKET PRICE

$1.57

FAIR PRICE

$1.32

MARGIN

$0.25

UNDERVALUEDFAIROVERVALUED

P/E Ratio

4.0x

What is P/E? →

Div. Yield

9.59%

ROE

N/A

Market Cap

$90B

Large-cap

NOW AVAILABLE

Get notified when SWRBF's fair price changes

Push notifications when SWRBF's valuation shifts. Available on iOS and Android.

Download on the App StoreGet it on Google Play

FPI RATING

2.7/ 10

Attractive valuation, but elevated debt levels and weak profitability margins.

Analytical data, not an investment recommendation. Updated daily.

How we calculate this ↗

MARGIN OF SAFETY

A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.

$1.06CONSERVATIVE ENTRY
$1.32FAIR PRICE
$1.57MARKET PRICE

SAFETY MARGIN

20%

Below fair value

ENTRY LEVEL

$1.06

Fair price × 0.80

DISTANCE

32.9%

Price to entry level

At the current price of $1.57, SWRBF trades 32.9% above the conservative entry level of $1.06. This entry level represents a 20% margin of safety below the calculated fair price of $1.32 — a buffer that accounts for estimation uncertainty in the valuation model.

Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗

VALUATION HISTORY

Loading chart data...

P/E RATIO HISTORY

Loading chart data...

METHODOLOGY

How we calculate SWRBF's fair price

Swire Pacific Limited's fair price of $1.32 is derived from a blended model that combines DCF analysis (50%), relative valuation against Industrials peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $1.57, SWRBF trades 16.1% above its calculated fair value.

DCF MODEL · 50%

Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting SWRBF's risk profile.

RELATIVE · 30%

Comparing SWRBF's valuation multiples against Industrials peers to determine if the stock is over or undervalued relative to its industry.

ANALYST · 20%

Aggregated analyst price targets for SWRBF, weighted by recency and analyst accuracy.

TRY IT YOURSELF

Want to test your own assumptions? Use our free calculators to estimate SWRBF's fair value with your own inputs.

LEARN MORE

Bulios

POWERED BY BULIOS

Get full analysis, financials, and AI insights for SWRBF.

Explore on Bulios

FAQ

What is the fair price of SWRBF?+

Based on our blended model combining DCF analysis (50%), relative valuation against Industrials peers (30%), and analyst consensus (20%), the fair price for Swire Pacific Limited is $1.32. At the current market price of $1.57, SWRBF trades 16.1% above its calculated fair value.

Is SWRBF overvalued or undervalued?+

Swire Pacific Limited is currently overvalued based on our valuation model. The stock trades at $1.57, which is 16.1% above the fair price of $1.32. The P/E ratio of 4.0x is a key metric in the valuation.

What is the margin of safety for SWRBF?+

With a 20% margin of safety applied to the fair price of $1.32, the conservative entry level for SWRBF is $1.06. At the current market price of $1.57, the stock trades 32.9% above this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.

How often is SWRBF's fair price updated?+

We update fair price calculations for SWRBF daily after market close. The current fair price of $1.32 incorporates the latest market data and sector multiples.

What factors affect SWRBF's fair price calculation?+

SWRBF's fair price of $1.32 is derived from DCF analysis (50% weight), relative valuation against Industrials peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 4.0x, and dividend yield of 9.59%.

Is SWRBF a good buy right now?+

At $1.57, SWRBF trades 16.1% above our fair value estimate of $1.32. The stock is currently overvalued. Fair Price Index provides valuation data — always do your own research before investing.

Does SWRBF pay dividends?+

SWRBF has a dividend yield of 9.59%.

RELATED STOCKS

Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.