Swire Pacific Limited
FAIR PRICE VALUATION
Updated daily
Model: DCF 50% · Relative 30% · Consensus 20%
MARKET PRICE
$11.10
FAIR PRICE
$8.26
MARGIN
$2.84
NOW AVAILABLE
Get notified when SWRAF's fair price changes
Push notifications when SWRAF's valuation shifts. Available on iOS and Android.
FPI RATING
Attractive valuation, but weak profitability margins and limited growth momentum.
Analytical data, not an investment recommendation. Updated daily.
How we calculate this ↗MARGIN OF SAFETY
A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.
SAFETY MARGIN
20%
Below fair value
ENTRY LEVEL
$6.61
Fair price × 0.80
DISTANCE
40.5%
Price to entry level
At the current price of $11.10, SWRAF trades 40.5% above the conservative entry level of $6.61. This entry level represents a 20% margin of safety below the calculated fair price of $8.26 — a buffer that accounts for estimation uncertainty in the valuation model.
Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗
VALUATION HISTORY
Loading chart data...
P/E RATIO HISTORY
Loading chart data...
METHODOLOGY
How we calculate SWRAF's fair price
Swire Pacific Limited's fair price of $8.26 is derived from a blended model that combines DCF analysis (50%), relative valuation against Industrials peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $11.10, SWRAF trades 25.6% above its calculated fair value.
DCF MODEL · 50%
Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting SWRAF's risk profile.
RELATIVE · 30%
Comparing SWRAF's valuation multiples against Industrials peers to determine if the stock is over or undervalued relative to its industry.
ANALYST · 20%
Aggregated analyst price targets for SWRAF, weighted by recency and analyst accuracy.
TRY IT YOURSELF
Want to test your own assumptions? Use our free calculators to estimate SWRAF's fair value with your own inputs.
LEARN MORE
POWERED BY BULIOS
Get full analysis, financials, and AI insights for SWRAF.
Explore on BuliosFAQ
What is the fair price of SWRAF?+
Based on our blended model combining DCF analysis (50%), relative valuation against Industrials peers (30%), and analyst consensus (20%), the fair price for Swire Pacific Limited is $8.26. At the current market price of $11.10, SWRAF trades 25.6% above its calculated fair value.
Is SWRAF overvalued or undervalued?+
Swire Pacific Limited is currently overvalued based on our valuation model. The stock trades at $11.10, which is 25.6% above the fair price of $8.26. The P/E ratio of 16.8x is a key metric in the valuation.
What is the margin of safety for SWRAF?+
With a 20% margin of safety applied to the fair price of $8.26, the conservative entry level for SWRAF is $6.61. At the current market price of $11.10, the stock trades 40.5% above this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.
How often is SWRAF's fair price updated?+
We update fair price calculations for SWRAF daily after market close. The current fair price of $8.26 incorporates the latest market data and sector multiples.
What factors affect SWRAF's fair price calculation?+
SWRAF's fair price of $8.26 is derived from DCF analysis (50% weight), relative valuation against Industrials peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 16.8x, ROE of 2.8%, and dividend yield of 6.81%.
Is SWRAF a good buy right now?+
At $11.10, SWRAF trades 25.6% above our fair value estimate of $8.26. The stock is currently overvalued. ROE stands at 2.8% (average). Fair Price Index provides valuation data — always do your own research before investing.
Does SWRAF pay dividends?+
SWRAF has a dividend yield of 6.81%.
RELATED STOCKS
Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.