Sea Limited
FAIR PRICE VALUATION
Updated daily
Model: DCF 50% · Relative 30% · Consensus 20%
MARKET PRICE
$83.25
FAIR PRICE
$99.18
MARGIN
$15.93
NOW AVAILABLE
Get notified when SE's fair price changes
Push notifications when SE's valuation shifts. Available on iOS and Android.
FPI RATING
Consistent growth trajectory and low debt levels, but volatile earnings pattern and below-average fundamental quality.
Analytical data, not an investment recommendation. Updated daily.
How we calculate this ↗MARGIN OF SAFETY
A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.
SAFETY MARGIN
20%
Below fair value
ENTRY LEVEL
$79.34
Fair price × 0.80
DISTANCE
4.7%
Price to entry level
At the current price of $83.25, SE trades 4.7% above the conservative entry level of $79.34. This entry level represents a 20% margin of safety below the calculated fair price of $99.18 — a buffer that accounts for estimation uncertainty in the valuation model.
Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗
VALUATION HISTORY
Loading chart data...
P/E RATIO HISTORY
Loading chart data...
METHODOLOGY
How we calculate SE's fair price
Sea Limited's fair price of $99.18 is derived from a blended model that combines DCF analysis (50%), relative valuation against Consumer Cyclical peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $83.25, SE trades 19.1% below its calculated fair value.
DCF MODEL · 50%
Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting SE's risk profile.
RELATIVE · 30%
Comparing SE's valuation multiples against Consumer Cyclical peers to determine if the stock is over or undervalued relative to its industry.
ANALYST · 20%
Aggregated analyst price targets for SE, weighted by recency and analyst accuracy.
TRY IT YOURSELF
Want to test your own assumptions? Use our free calculators to estimate SE's fair value with your own inputs.
LEARN MORE
POWERED BY BULIOS
Get full analysis, financials, and AI insights for SE.
Explore on BuliosFAQ
What is the fair price of SE?+
Based on our blended model combining DCF analysis (50%), relative valuation against Consumer Cyclical peers (30%), and analyst consensus (20%), the fair price for Sea Limited is $99.18. At the current market price of $83.25, SE trades 19.1% below its calculated fair value.
Is SE overvalued or undervalued?+
Sea Limited is currently undervalued based on our valuation model. The stock trades at $83.25, which is 19.1% below the fair price of $99.18. The P/E ratio of 37.4x is a key metric in the valuation.
What is the margin of safety for SE?+
With a 20% margin of safety applied to the fair price of $99.18, the conservative entry level for SE is $79.34. At the current market price of $83.25, the stock trades 4.7% above this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.
How often is SE's fair price updated?+
We update fair price calculations for SE daily after market close. The current fair price of $99.18 incorporates the latest market data and sector multiples.
What factors affect SE's fair price calculation?+
SE's fair price of $99.18 is derived from DCF analysis (50% weight), relative valuation against Consumer Cyclical peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 37.4x, ROE of 15.3%.
Is SE a good buy right now?+
At $83.25, SE trades 19.1% below our fair value estimate of $99.18. The stock is currently undervalued. ROE stands at 15.3% (strong). Fair Price Index provides valuation data — always do your own research before investing.
Does SE pay dividends?+
SE does not currently pay a dividend.
RELATED STOCKS
Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.