Patriot National Bancorp

UNDERVALUEDPNBK · NASDAQ · Financial Services
PNBK·NASDAQ·Financial Services
UNDERVALUED
Patriot National Bancorp
53.3%upside
MARKET PRICE
$1.22
FAIR PRICE
$1.87
MARGIN
$0.65
UNDERVALUEDFAIROVERVALUED
P/E RATIO
N/A
DIV. YIELD
N/A
ROE
-15.1%
MARKET CAP
$135M
FPI
fairpriceindex.com

FAIR PRICE VALUATION

53.3%upside

Updated daily

Model: DCF 50% · Relative 30% · Consensus 20%

MARKET PRICE

$1.22

FAIR PRICE

$1.87

MARGIN

$0.65

UNDERVALUEDFAIROVERVALUED

P/E Ratio

N/A

Div. Yield

N/A

ROE

-15.1%

Average

Market Cap

$135M

Small-cap

NOW AVAILABLE

Get notified when PNBK's fair price changes

Push notifications when PNBK's valuation shifts. Available on iOS and Android.

Download on the App StoreGet it on Google Play

FPI RATING

2.5/ 10

Attractive valuation and consistent growth trajectory, but volatile earnings pattern and below-average fundamental quality.

Analytical data, not an investment recommendation. Updated daily.

How we calculate this ↗

MARGIN OF SAFETY

A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.

$1.50CONSERVATIVE ENTRY
$1.87FAIR PRICE
$1.22MARKET PRICE

SAFETY MARGIN

20%

Below fair value

ENTRY LEVEL

$1.50

Fair price × 0.80

DISTANCE

22.6%

Price to entry level

At the current price of $1.22, PNBK trades 22.6% below the conservative entry level of $1.50. The stock is currently priced below the 20% margin of safety threshold, indicating a potential value opportunity based on the model.

Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗

VALUATION HISTORY

Loading chart data...

P/E RATIO HISTORY

Loading chart data...

METHODOLOGY

How we calculate PNBK's fair price

Patriot National Bancorp's fair price of $1.87 is derived from a blended model that combines DCF analysis (50%), relative valuation against Financial Services peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $1.22, PNBK trades 53.3% below its calculated fair value.

DCF MODEL · 50%

Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting PNBK's risk profile.

RELATIVE · 30%

Comparing PNBK's valuation multiples against Financial Services peers to determine if the stock is over or undervalued relative to its industry.

ANALYST · 20%

Aggregated analyst price targets for PNBK, weighted by recency and analyst accuracy.

TRY IT YOURSELF

Want to test your own assumptions? Use our free calculators to estimate PNBK's fair value with your own inputs.

LEARN MORE

Bulios

POWERED BY BULIOS

Get full analysis, financials, and AI insights for PNBK.

Explore on Bulios

FAQ

What is the fair price of PNBK?+

Based on our blended model combining DCF analysis (50%), relative valuation against Financial Services peers (30%), and analyst consensus (20%), the fair price for Patriot National Bancorp is $1.87. At the current market price of $1.22, PNBK trades 53.3% below its calculated fair value.

Is PNBK overvalued or undervalued?+

Patriot National Bancorp is currently undervalued based on our valuation model. The stock trades at $1.22, which is 53.3% below the fair price of $1.87.

What is the margin of safety for PNBK?+

With a 20% margin of safety applied to the fair price of $1.87, the conservative entry level for PNBK is $1.50. At the current market price of $1.22, the stock trades 22.6% below this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.

How often is PNBK's fair price updated?+

We update fair price calculations for PNBK daily after market close. The current fair price of $1.87 incorporates the latest market data and sector multiples.

What factors affect PNBK's fair price calculation?+

PNBK's fair price of $1.87 is derived from DCF analysis (50% weight), relative valuation against Financial Services peers (30% weight), and analyst consensus (20% weight)., ROE of -15.1%.

Is PNBK a good buy right now?+

At $1.22, PNBK trades 53.3% below our fair value estimate of $1.87. The stock is currently undervalued. ROE stands at -15.1% (average). Fair Price Index provides valuation data — always do your own research before investing.

Does PNBK pay dividends?+

PNBK does not currently pay a dividend.

RELATED STOCKS

Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.