National Storage Affiliates Trust

FAIRNSA-PA · NYSE · Real Estate
NSA-PA·NYSE·Real Estate
FAIR VALUE
National Storage Affiliates Trust
7.2%fair value
MARKET PRICE
$22.91
FAIR PRICE
$21.26
MARGIN
$1.65
UNDERVALUEDFAIROVERVALUED
P/E RATIO
30.5x
DIV. YIELD
8.19%
ROE
11.0%
MARKET CAP
$2B
FPI
fairpriceindex.com

FAIR PRICE VALUATION

7.2%fair value

Updated daily

Model: DCF 50% · Relative 30% · Consensus 20%

MARKET PRICE

$22.91

FAIR PRICE

$21.26

MARGIN

$1.65

UNDERVALUEDFAIROVERVALUED

P/E Ratio

30.5x

What is P/E? →

Div. Yield

8.19%

ROE

11.0%

Average

Market Cap

$2B

Mid-cap

NOW AVAILABLE

Get notified when NSA-PA's fair price changes

Push notifications when NSA-PA's valuation shifts. Available on iOS and Android.

Download on the App StoreGet it on Google Play

FPI RATING

5.8/ 10

Consistent growth trajectory and attractive valuation, but below-average fundamental quality.

Analytical data, not an investment recommendation. Updated daily.

How we calculate this ↗

MARGIN OF SAFETY

A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.

$17.01CONSERVATIVE ENTRY
$21.26FAIR PRICE
$22.91MARKET PRICE

SAFETY MARGIN

20%

Below fair value

ENTRY LEVEL

$17.01

Fair price × 0.80

DISTANCE

25.8%

Price to entry level

At the current price of $22.91, NSA-PA trades 25.8% above the conservative entry level of $17.01. This entry level represents a 20% margin of safety below the calculated fair price of $21.26 — a buffer that accounts for estimation uncertainty in the valuation model.

Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗

VALUATION HISTORY

Loading chart data...

P/E RATIO HISTORY

Loading chart data...

METHODOLOGY

How we calculate NSA-PA's fair price

National Storage Affiliates Trust's fair price of $21.26 is derived from a blended model that combines DCF analysis (50%), relative valuation against Real Estate peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $22.91, NSA-PA trades 7.2% above its calculated fair value.

DCF MODEL · 50%

Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting NSA-PA's risk profile.

RELATIVE · 30%

Comparing NSA-PA's valuation multiples against Real Estate peers to determine if the stock is over or undervalued relative to its industry.

ANALYST · 20%

Aggregated analyst price targets for NSA-PA, weighted by recency and analyst accuracy.

TRY IT YOURSELF

Want to test your own assumptions? Use our free calculators to estimate NSA-PA's fair value with your own inputs.

LEARN MORE

Bulios

POWERED BY BULIOS

Get full analysis, financials, and AI insights for NSA-PA.

Explore on Bulios

FAQ

What is the fair price of NSA-PA?+

Based on our blended model combining DCF analysis (50%), relative valuation against Real Estate peers (30%), and analyst consensus (20%), the fair price for National Storage Affiliates Trust is $21.26. At the current market price of $22.91, NSA-PA trades 7.2% above its calculated fair value.

Is NSA-PA overvalued or undervalued?+

National Storage Affiliates Trust is currently fair based on our valuation model. The stock trades at $22.91, which is 7.2% above the fair price of $21.26. The P/E ratio of 30.5x is a key metric in the valuation.

What is the margin of safety for NSA-PA?+

With a 20% margin of safety applied to the fair price of $21.26, the conservative entry level for NSA-PA is $17.01. At the current market price of $22.91, the stock trades 25.8% above this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.

How often is NSA-PA's fair price updated?+

We update fair price calculations for NSA-PA daily after market close. The current fair price of $21.26 incorporates the latest market data and sector multiples.

What factors affect NSA-PA's fair price calculation?+

NSA-PA's fair price of $21.26 is derived from DCF analysis (50% weight), relative valuation against Real Estate peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 30.5x, ROE of 11.0%, and dividend yield of 8.19%.

Is NSA-PA a good buy right now?+

At $22.91, NSA-PA trades 7.2% above our fair value estimate of $21.26. The stock is currently fair. ROE stands at 11.0% (average). Fair Price Index provides valuation data — always do your own research before investing.

Does NSA-PA pay dividends?+

NSA-PA has a dividend yield of 8.19%.

RELATED STOCKS

Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.