FREE TOOL
Dividend Discount Model Calculator
Value any dividend stock with the Gordon Growth Model. Search a ticker to auto-fill its real dividend and price, or enter the numbers yourself.
INTERACTIVE CALCULATOR
Dividend Discount Model Calculator
Value a dividend stock with the Gordon Growth Model: next year's dividend divided by the gap between your required return and dividend growth.
SEARCH STOCK
Search to auto-fill real company data
Enter the annual dividend per share to calculate the DDM fair value
For educational purposes only. Not investment advice.
How to Use This Calculator
Enter the company's Annual Dividend Per Share — the total cash dividend paid over the last twelve months. Search a ticker at the top of the calculator to auto-fill it with real data.
Set the Dividend Growth Rate, your estimate of how fast the dividend will grow every year from now on, and the Required Return, the annual return you demand for holding the stock. The growth rate must stay below the required return for the model to work.
Optionally add the Current Stock Price to see whether the stock looks undervalued or overvalued versus its DDM fair value, plus the implied forward dividend yield and a sensitivity grid showing how the value shifts with your assumptions.
The Gordon Growth Formula
GORDON GROWTH MODEL
Value = D₁ ÷ (r − g)
NEXT YEAR'S DIVIDEND
D₁ = D₀ × (1 + g)
D₀ is the current annual dividend per share, g is the constant dividend growth rate, and r is your required return. Growing the dividend one year forward gives D₁, and dividing it by the spread between required return and growth capitalizes the entire infinite dividend stream into a single fair value today.
Example: a $2.00 dividend growing 4% per year with a 9% required return gives D₁ = $2.08 and a fair value of $2.08 ÷ 0.05 = $41.60. Note how a narrow (r − g) spread inflates the value — that's why the sensitivity grid matters.
Choosing the Inputs
Dividend growth rate (g). Start with the company's dividend growth over the last 5-10 years, then ask whether it's sustainable: a payout ratio below ~60% of earnings and steadily growing free cash flow support continued raises. The model assumes g holds forever, so lean conservative — most mature payers settle into 3-6% per year, roughly in line with nominal GDP growth. A recent streak of 10% hikes is not a perpetual growth rate.
Required return (r). This is your personal hurdle rate — the annual return that makes the stock worth holding instead of an index fund. Most investors use 8-12%: near the long-run market return (~9-10%) for average-risk companies, lower for very stable regulated utilities, higher for cyclical or leveraged businesses. Raising r is the easiest way to build in a margin of safety.
When the DDM Works Best
WORKS WELL FOR
- · Mature, consistent dividend payers
- · Utilities and regulated infrastructure
- · Consumer staples with stable demand
- · Dividend aristocrats with long raise streaks
- · REITs and telecoms with high payouts
LESS RELIABLE FOR
- · Companies that pay no dividend
- · Buyback-heavy capital returners
- · High-growth stocks with tiny payouts
- · Cyclicals with erratic dividends
- · Anything where g approaches r
Frequently Asked Questions
What is the Dividend Discount Model?
The Dividend Discount Model (DDM) values a stock as the present value of all its future dividends. The most common version, the Gordon Growth Model, assumes dividends grow at a constant rate forever: Value = next year's dividend divided by (required return minus growth rate). It works best for mature, stable dividend payers.
What dividend growth rate should I use?
Look at the company's dividend growth over the past 5-10 years and check whether the payout ratio leaves room to keep growing. Mature payers typically sustain 3-6% annual growth. Be conservative: the growth rate must be sustainable forever in the model, so long-run GDP-like rates (2-5%) are safer than recent double-digit hikes.
Why must the required return exceed the growth rate?
The Gordon Growth formula divides by (r − g). If growth equals or exceeds the required return, the denominator becomes zero or negative and the model implies an infinite or meaningless value. Economically, no company can grow its dividend faster than investors' required return forever. For high-growth dividends, use a two-stage model instead.
Does the DDM work for stocks that pay no dividend?
No. If a company pays no dividend, there is no dividend stream to discount, so the DDM produces no value. For non-payers or companies that return cash mainly through buybacks, use a discounted cash flow (DCF) model based on free cash flow instead.
How do I choose the required return?
The required return is the annual return you demand for holding the stock. Most investors use 8-12%: roughly the long-run stock market return (about 9-10%) as a baseline, higher for riskier companies, lower for very stable ones like regulated utilities. A higher required return produces a lower, more conservative fair value.
GET ALERTS
Track fair values for 37,000+ stocks
Download Fair Price Index and get real dividend, price, and fair value data for any stock — updated daily.
Free tier available · PRO $2.99/month
RELATED
This calculator is for educational purposes only and does not constitute investment advice. The Dividend Discount Model is one of many valuation methods, is highly sensitive to its growth and return assumptions, and should not be used as the sole basis for investment decisions.