FREE TOOL · LIVE DATA

SZKMF DCF Calculator

Run your own discounted cash flow valuation for Suzuki Motor Corporation. The calculator is pre-filled with real data — $342.3B free cash flow (FY2026) and the live share price — so you only adjust the assumptions.

SEARCH STOCK

Search to auto-fill real company data

COMPANY DATA

Annual, in billions
$B
In billions
B
Per share
$

YOUR ASSUMPTIONS

Projected
%
Required return
%
yrs
Perpetuity
%

YOUR DCF RESULT

CALCULATED FAIR VALUE

$26.43

51.0% upsideUNDERVALUED

MARKET

$12.94

YOUR DCF

$26.43

MARGIN

$13.49

VALUE BREAKDOWN

PV of Projected Cash Flows$3422.7B
PV of Terminal Value
$4677.7B58% of total
Total Enterprise Value$8100.4B
÷ Shares Outstanding306.5B
Fair Value Per Share$26.43

SENSITIVITY CHECK

Try adjusting growth rate by ±2% and discount rate by ±1% to see how sensitive your fair value is to assumptions.

COMPARE WITH FPI FAIR VALUE

Your DCF reflects your assumptions. As an independent reference, here is Fair Price Index's daily blended fair value for Suzuki Motor Corporation — DCF (50%), relative valuation (30%), and analyst consensus (20%):

See the full SZKMF valuation breakdown →

Frequently Asked Questions

What is SZKMF's free cash flow?

Suzuki Motor Corporation generated $342.3 billion of free cash flow in fiscal year 2026. That figure is pre-filled in the calculator above and refreshed daily.

How do I calculate SZKMF's fair value with a DCF?

Project Suzuki Motor Corporation's free cash flow forward at your assumed growth rate, discount each year back at your required return (WACC), add a terminal value, and divide by shares outstanding. The calculator above does all of this instantly as you adjust the assumptions.

What growth rate should I use for SZKMF?

Anchor on history and sector reality: look at Suzuki Motor Corporation's revenue and cash flow growth over the past five to ten years, then ask what is sustainable going forward. Testing a conservative and an optimistic scenario matters more than any single number.

Is SZKMF undervalued right now?

That depends on the assumptions you feed the model — that is the point of running your own DCF. For an independent reference, Fair Price Index publishes a daily fair value for Suzuki Motor Corporation blending DCF, relative valuation, and analyst consensus.

GET ALERTS

Track SZKMF's fair value daily

Download Fair Price Index and get notified when Suzuki Motor Corporation's valuation shifts.

Download on the App StoreGet it on Google Play

Trusted by 500+ investors · Free tier available · PRO $2.99/month

RELATED

This calculator is for educational purposes only and does not constitute investment advice. Pre-filled figures come from the latest reported financials and may differ from other sources. Always verify against the company's filings.