FREE TOOL · LIVE DATA

RTNTF DCF Calculator

Run your own discounted cash flow valuation for Rio Tinto Group. The calculator is pre-filled with real data — $5.0B free cash flow (FY2025) and the live share price — so you only adjust the assumptions.

SEARCH STOCK

Search to auto-fill real company data

COMPANY DATA

Annual, in billions
$B
In billions
B
Per share
$

YOUR ASSUMPTIONS

Projected
%
Required return
%
yrs
Perpetuity
%

YOUR DCF RESULT

CALCULATED FAIR VALUE

$72.75

68.2% downsideOVERVALUED

MARKET

$122.40

YOUR DCF

$72.75

MARGIN

$49.65

VALUE BREAKDOWN

PV of Projected Cash Flows$49.8B
PV of Terminal Value
$68.1B58% of total
Total Enterprise Value$117.9B
÷ Shares Outstanding1.62B
Fair Value Per Share$72.75

SENSITIVITY CHECK

Try adjusting growth rate by ±2% and discount rate by ±1% to see how sensitive your fair value is to assumptions.

COMPARE WITH FPI FAIR VALUE

Your DCF reflects your assumptions. As an independent reference, here is Fair Price Index's daily blended fair value for Rio Tinto Group — DCF (50%), relative valuation (30%), and analyst consensus (20%):

RTNTF · FPI MODELLIVE DATA · UPDATED DAILY
RTNTFRio Tinto Group
$122.40fair $93.72+30.6% above fair value
See the full RTNTF valuation breakdown →

Frequently Asked Questions

What is RTNTF's free cash flow?

Rio Tinto Group generated $5.0 billion of free cash flow in fiscal year 2025. That figure is pre-filled in the calculator above and refreshed daily.

How do I calculate RTNTF's fair value with a DCF?

Project Rio Tinto Group's free cash flow forward at your assumed growth rate, discount each year back at your required return (WACC), add a terminal value, and divide by shares outstanding. The calculator above does all of this instantly as you adjust the assumptions.

What growth rate should I use for RTNTF?

Anchor on history and sector reality: look at Rio Tinto Group's revenue and cash flow growth over the past five to ten years, then ask what is sustainable going forward. Testing a conservative and an optimistic scenario matters more than any single number.

Is RTNTF undervalued right now?

That depends on the assumptions you feed the model — that is the point of running your own DCF. For an independent reference, Fair Price Index publishes a daily fair value for Rio Tinto Group blending DCF, relative valuation, and analyst consensus.

GET ALERTS

Track RTNTF's fair value daily

Download Fair Price Index and get notified when Rio Tinto Group's valuation shifts.

Download on the App StoreGet it on Google Play

Trusted by 500+ investors · Free tier available · PRO $2.99/month

RELATED

STOCK

RTNTF Stock Analysis

Full fair value breakdown, FPI Rating, and fundamentals for Rio Tinto Group.

Open →

TOOL

DCF Calculator

The general-purpose version — search any of the top 10K stocks.

Open →

ARTICLE

DCF Model Explained

How discounted cash flow works, step by step, with worked examples.

Read →

This calculator is for educational purposes only and does not constitute investment advice. Pre-filled figures come from the latest reported financials and may differ from other sources. Always verify against the company's filings.