FREE TOOL · LIVE DATA

ADIL DCF Calculator

Run your own discounted cash flow valuation for Adial Pharmaceuticals, Inc.. The calculator is pre-filled with real data — $-0.0B free cash flow (FY2025) and the live share price — so you only adjust the assumptions.

SEARCH STOCK

Search to auto-fill real company data

COMPANY DATA

Annual, in billions
$B
In billions
B
Per share
$

YOUR ASSUMPTIONS

Projected
%
Required return
%
yrs
Perpetuity
%

YOUR DCF RESULT

CALCULATED FAIR VALUE

$-Infinity

NaN% FAIR VALUE

MARKET

$6.22

YOUR DCF

$-Infinity

MARGIN

$Infinity

VALUE BREAKDOWN

PV of Projected Cash Flows$-0.1B
PV of Terminal Value
$-0.1B58% of total
Total Enterprise Value$-0.2B
÷ Shares Outstanding0B
Fair Value Per Share$-Infinity

SENSITIVITY CHECK

Try adjusting growth rate by ±2% and discount rate by ±1% to see how sensitive your fair value is to assumptions.

COMPARE WITH FPI FAIR VALUE

Your DCF reflects your assumptions. As an independent reference, here is Fair Price Index's daily blended fair value for Adial Pharmaceuticals, Inc. — DCF (50%), relative valuation (30%), and analyst consensus (20%):

See the full ADIL valuation breakdown →

Frequently Asked Questions

What is ADIL's free cash flow?

Adial Pharmaceuticals, Inc. generated $-0.0 billion of free cash flow in fiscal year 2025. That figure is pre-filled in the calculator above and refreshed daily.

How do I calculate ADIL's fair value with a DCF?

Project Adial Pharmaceuticals, Inc.'s free cash flow forward at your assumed growth rate, discount each year back at your required return (WACC), add a terminal value, and divide by shares outstanding. The calculator above does all of this instantly as you adjust the assumptions.

What growth rate should I use for ADIL?

Anchor on history and sector reality: look at Adial Pharmaceuticals, Inc.'s revenue and cash flow growth over the past five to ten years, then ask what is sustainable going forward. Testing a conservative and an optimistic scenario matters more than any single number.

Is ADIL undervalued right now?

That depends on the assumptions you feed the model — that is the point of running your own DCF. For an independent reference, Fair Price Index publishes a daily fair value for Adial Pharmaceuticals, Inc. blending DCF, relative valuation, and analyst consensus.

GET ALERTS

Track ADIL's fair value daily

Download Fair Price Index and get notified when Adial Pharmaceuticals, Inc.'s valuation shifts.

Download on the App StoreGet it on Google Play

Trusted by 500+ investors · Free tier available · PRO $2.99/month

RELATED

This calculator is for educational purposes only and does not constitute investment advice. Pre-filled figures come from the latest reported financials and may differ from other sources. Always verify against the company's filings.