Thai Oil Public Company Limited
TOP-R.BK is overvalued
SET · Energy
FAIR PRICE
Updated daily
Model: DCF 50% · Relative 30% · Consensus 20%
$64.75
MARKET PRICE
$54.21
FAIR PRICE
$10.54
MARGIN
COMMUNITY BUY ZONE
UNLOCKS AT 10
Where does the market buy TOP-R.BK?
No one has priced TOP-R.BK yet — be the first. Every investor sets the maximum price they'd still buy at; together that maps the community buy zone.
COMMUNITY MEDIAN
▓▓▓▓▓
BUYERS AT TODAY'S PRICE
▓▓ %
0/10 INVESTORS · 10 MORE TO UNLOCK
METRICS
NOW AVAILABLE
Get notified when TOP-R.BK's fair price changes
Push notifications when TOP-R.BK's valuation shifts. Available on iOS and Android.
FPI RATING
Attractive valuation and high-quality fundamentals, but limited growth momentum.
Analytical data, not an investment recommendation. Updated daily.
How we calculate this ↗MARGIN OF SAFETY
A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.
SAFETY MARGIN
20%
Below fair value
ENTRY LEVEL
$43.37
Fair price × 0.80
DISTANCE
33.0%
Price to entry level
At the current price of $64.75, TOP-R.BK trades 33.0% above the conservative entry level of $43.37. This entry level represents a 20% margin of safety below the calculated fair price of $54.21 — a buffer that accounts for estimation uncertainty in the valuation model.
Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗
VALUATION HISTORY
SYNCING FEED ▌
P/E RATIO HISTORY
SYNCING FEED ▌
METHODOLOGY
How we calculate TOP-R.BK's fair price
Thai Oil Public Company Limited's fair price of $54.21 is derived from a blended model that combines DCF analysis (50%), relative valuation against Energy peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $64.75, TOP-R.BK trades 16.3% above its calculated fair value.
DCF MODEL · 50%
Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting TOP-R.BK's risk profile.
RELATIVE · 30%
Comparing TOP-R.BK's valuation multiples against Energy peers to determine if the stock is over or undervalued relative to its industry.
ANALYST · 20%
Aggregated analyst price targets for TOP-R.BK, weighted by recency and analyst accuracy.
TRY IT YOURSELF
Want to test your own assumptions? Use our free calculators to estimate TOP-R.BK's fair value with your own inputs.
TOP-R.BK DCF Calculator
Pre-filled with TOP-R.BK's real free cash flow and share count — set your own growth and discount rate to calculate intrinsic value.
Graham Number
Enter TOP-R.BK's EPS and book value to see the maximum price Benjamin Graham would pay for this stock.
P/E Ratio Calculator
Check how much investors pay per dollar of TOP-R.BK's earnings and compare it against sector benchmarks.
EV/EBITDA Calculator
Compare TOP-R.BK against peers on a debt-adjusted basis using enterprise value and EBITDA.
LEARN MORE
POWERED BY BULIOS
Get full analysis, financials, and AI insights for TOP-R.BK.
Explore on BuliosFAQ
What is the fair price of TOP-R.BK?+
Based on our blended model combining DCF analysis (50%), relative valuation against Energy peers (30%), and analyst consensus (20%), the fair price for Thai Oil Public Company Limited is $54.21. At the current market price of $64.75, TOP-R.BK trades 16.3% above its calculated fair value.
Is TOP-R.BK overvalued or undervalued?+
Thai Oil Public Company Limited is currently overvalued based on our valuation model. The stock trades at $64.75, which is 16.3% above the fair price of $54.21. The P/E ratio of 4.3x is a key metric in the valuation.
What is the margin of safety for TOP-R.BK?+
With a 20% margin of safety applied to the fair price of $54.21, the conservative entry level for TOP-R.BK is $43.37. At the current market price of $64.75, the stock trades 33.0% above this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.
How often is TOP-R.BK's fair price updated?+
We update fair price calculations for TOP-R.BK daily after market close. The current fair price of $54.21 incorporates the latest market data and sector multiples.
What factors affect TOP-R.BK's fair price calculation?+
TOP-R.BK's fair price of $54.21 is derived from DCF analysis (50% weight), relative valuation against Energy peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 4.3x, ROE of 17.8%, and dividend yield of 2.19%.
Is TOP-R.BK a good buy right now?+
At $64.75, TOP-R.BK trades 16.3% above our fair value estimate of $54.21. The stock is currently overvalued. ROE stands at 17.8% (strong). Fair Price Index provides valuation data — always do your own research before investing.
Does TOP-R.BK pay dividends?+
TOP-R.BK has a dividend yield of 2.19%.
RELATED STOCKS
Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.