Embassy Office Parks REIT
EMBASSY-RR.NS is overvalued
NSE · Real Estate
FAIR PRICE
Updated daily
Model: DCF 50% · Relative 30% · Consensus 20%
$439.26
MARKET PRICE
$223.37
FAIR PRICE
$215.89
MARGIN
COMMUNITY BUY ZONE
UNLOCKS AT 10
Where does the market buy EMBASSY-RR.NS?
No one has priced EMBASSY-RR.NS yet — be the first. Every investor sets the maximum price they'd still buy at; together that maps the community buy zone.
COMMUNITY MEDIAN
▓▓▓▓▓
BUYERS AT TODAY'S PRICE
▓▓ %
0/10 INVESTORS · 10 MORE TO UNLOCK
METRICS
NOW AVAILABLE
Get notified when EMBASSY-RR.NS's fair price changes
Push notifications when EMBASSY-RR.NS's valuation shifts. Available on iOS and Android.
FPI RATING
Consistent growth trajectory and strong profitability, but below-average fundamental quality.
Analytical data, not an investment recommendation. Updated daily.
How we calculate this ↗MARGIN OF SAFETY
A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.
SAFETY MARGIN
20%
Below fair value
ENTRY LEVEL
$178.70
Fair price × 0.80
DISTANCE
59.3%
Price to entry level
At the current price of $439.26, EMBASSY-RR.NS trades 59.3% above the conservative entry level of $178.70. This entry level represents a 20% margin of safety below the calculated fair price of $223.37 — a buffer that accounts for estimation uncertainty in the valuation model.
Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗
VALUATION HISTORY
SYNCING FEED ▌
P/E RATIO HISTORY
SYNCING FEED ▌
METHODOLOGY
How we calculate EMBASSY-RR.NS's fair price
Embassy Office Parks REIT's fair price of $223.37 is derived from a blended model that combines DCF analysis (50%), relative valuation against Real Estate peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $439.26, EMBASSY-RR.NS trades 49.1% above its calculated fair value.
DCF MODEL · 50%
Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting EMBASSY-RR.NS's risk profile.
RELATIVE · 30%
Comparing EMBASSY-RR.NS's valuation multiples against Real Estate peers to determine if the stock is over or undervalued relative to its industry.
ANALYST · 20%
Aggregated analyst price targets for EMBASSY-RR.NS, weighted by recency and analyst accuracy.
TRY IT YOURSELF
Want to test your own assumptions? Use our free calculators to estimate EMBASSY-RR.NS's fair value with your own inputs.
EMBASSY-RR.NS DCF Calculator
Pre-filled with EMBASSY-RR.NS's real free cash flow and share count — set your own growth and discount rate to calculate intrinsic value.
Graham Number
Enter EMBASSY-RR.NS's EPS and book value to see the maximum price Benjamin Graham would pay for this stock.
P/E Ratio Calculator
Check how much investors pay per dollar of EMBASSY-RR.NS's earnings and compare it against sector benchmarks.
EV/EBITDA Calculator
Compare EMBASSY-RR.NS against peers on a debt-adjusted basis using enterprise value and EBITDA.
LEARN MORE
POWERED BY BULIOS
Get full analysis, financials, and AI insights for EMBASSY-RR.NS.
Explore on BuliosFAQ
What is the fair price of EMBASSY-RR.NS?+
Based on our blended model combining DCF analysis (50%), relative valuation against Real Estate peers (30%), and analyst consensus (20%), the fair price for Embassy Office Parks REIT is $223.37. At the current market price of $439.26, EMBASSY-RR.NS trades 49.1% above its calculated fair value.
Is EMBASSY-RR.NS overvalued or undervalued?+
Embassy Office Parks REIT is currently overvalued based on our valuation model. The stock trades at $439.26, which is 49.1% above the fair price of $223.37. The P/E ratio of 110.0x is a key metric in the valuation.
What is the margin of safety for EMBASSY-RR.NS?+
With a 20% margin of safety applied to the fair price of $223.37, the conservative entry level for EMBASSY-RR.NS is $178.70. At the current market price of $439.26, the stock trades 59.3% above this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.
How often is EMBASSY-RR.NS's fair price updated?+
We update fair price calculations for EMBASSY-RR.NS daily after market close. The current fair price of $223.37 incorporates the latest market data and sector multiples.
What factors affect EMBASSY-RR.NS's fair price calculation?+
EMBASSY-RR.NS's fair price of $223.37 is derived from DCF analysis (50% weight), relative valuation against Real Estate peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 110.0x, ROE of 1.8%, and dividend yield of 1.44%.
Is EMBASSY-RR.NS a good buy right now?+
At $439.26, EMBASSY-RR.NS trades 49.1% above our fair value estimate of $223.37. The stock is currently overvalued. ROE stands at 1.8% (average). Fair Price Index provides valuation data — always do your own research before investing.
Does EMBASSY-RR.NS pay dividends?+
EMBASSY-RR.NS has a dividend yield of 1.44%.
RELATED STOCKS
Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.