Danaos Corporation
FAIR PRICE VALUATION
Updated daily
Model: DCF 50% · Relative 30% · Consensus 20%
MARKET PRICE
$121.48
FAIR PRICE
$178.62
MARGIN
$57.14
NOW AVAILABLE
Get notified when DAC's fair price changes
Push notifications when DAC's valuation shifts. Available on iOS and Android.
FPI RATING
Strong profitability and consistent growth trajectory, but volatile earnings pattern and below-average fundamental quality.
Analytical data, not an investment recommendation. Updated daily.
How we calculate this ↗MARGIN OF SAFETY
A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.
SAFETY MARGIN
20%
Below fair value
ENTRY LEVEL
$142.90
Fair price × 0.80
DISTANCE
17.6%
Price to entry level
At the current price of $121.48, DAC trades 17.6% below the conservative entry level of $142.90. The stock is currently priced below the 20% margin of safety threshold, indicating a potential value opportunity based on the model.
Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗
VALUATION HISTORY
Loading chart data...
P/E RATIO HISTORY
Loading chart data...
METHODOLOGY
How we calculate DAC's fair price
Danaos Corporation's fair price of $178.62 is derived from a blended model that combines DCF analysis (50%), relative valuation against Industrials peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $121.48, DAC trades 47.0% below its calculated fair value.
DCF MODEL · 50%
Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting DAC's risk profile.
RELATIVE · 30%
Comparing DAC's valuation multiples against Industrials peers to determine if the stock is over or undervalued relative to its industry.
ANALYST · 20%
Aggregated analyst price targets for DAC, weighted by recency and analyst accuracy.
TRY IT YOURSELF
Want to test your own assumptions? Use our free calculators to estimate DAC's fair value with your own inputs.
LEARN MORE
POWERED BY BULIOS
Get full analysis, financials, and AI insights for DAC.
Explore on BuliosFAQ
What is the fair price of DAC?+
Based on our blended model combining DCF analysis (50%), relative valuation against Industrials peers (30%), and analyst consensus (20%), the fair price for Danaos Corporation is $178.62. At the current market price of $121.48, DAC trades 47.0% below its calculated fair value.
Is DAC overvalued or undervalued?+
Danaos Corporation is currently undervalued based on our valuation model. The stock trades at $121.48, which is 47.0% below the fair price of $178.62. The P/E ratio of 4.8x is a key metric in the valuation.
What is the margin of safety for DAC?+
With a 20% margin of safety applied to the fair price of $178.62, the conservative entry level for DAC is $142.90. At the current market price of $121.48, the stock trades 17.6% below this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.
How often is DAC's fair price updated?+
We update fair price calculations for DAC daily after market close. The current fair price of $178.62 incorporates the latest market data and sector multiples.
What factors affect DAC's fair price calculation?+
DAC's fair price of $178.62 is derived from DCF analysis (50% weight), relative valuation against Industrials peers (30% weight), and analyst consensus (20% weight). Key metrics include P/E of 4.8x, ROE of 13.1%, and dividend yield of 2.93%.
Is DAC a good buy right now?+
At $121.48, DAC trades 47.0% below our fair value estimate of $178.62. The stock is currently undervalued. ROE stands at 13.1% (average). Fair Price Index provides valuation data — always do your own research before investing.
Does DAC pay dividends?+
DAC has a dividend yield of 2.93%.
RELATED STOCKS
Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.