City Office REIT, Inc.
CIO-PA is undervalued
NYSE · Real Estate
FAIR PRICE
Updated daily
Model: DCF 50% · Relative 30% · Consensus 20%
$25.33
MARKET PRICE
$37.30
FAIR PRICE
$11.97
MARGIN
COMMUNITY BUY ZONE
UNLOCKS AT 10
Where does the market buy CIO-PA?
No one has priced CIO-PA yet — be the first. Every investor sets the maximum price they'd still buy at; together that maps the community buy zone.
COMMUNITY MEDIAN
▓▓▓▓▓
BUYERS AT TODAY'S PRICE
▓▓ %
0/10 INVESTORS · 10 MORE TO UNLOCK
METRICS
NOW AVAILABLE
Get notified when CIO-PA's fair price changes
Push notifications when CIO-PA's valuation shifts. Available on iOS and Android.
FPI RATING
Attractive valuation and consistent growth trajectory, but volatile earnings pattern and below-average fundamental quality.
Analytical data, not an investment recommendation. Updated daily.
How we calculate this ↗MARGIN OF SAFETY
A 20% margin of safety below fair value — the conservative entry level for risk-aware investors.
SAFETY MARGIN
20%
Below fair value
ENTRY LEVEL
$29.84
Fair price × 0.80
DISTANCE
17.8%
Price to entry level
At the current price of $25.33, CIO-PA trades 17.8% below the conservative entry level of $29.84. The stock is currently priced below the 20% margin of safety threshold, indicating a potential value opportunity based on the model.
Margin of safety is a risk management concept, not an investment recommendation. The 20% threshold follows Benjamin Graham's value investing framework. Fair price and entry levels are model-based estimates updated daily. Learn more about Margin of Safety ↗
VALUATION HISTORY
SYNCING FEED ▌
P/E RATIO HISTORY
SYNCING FEED ▌
METHODOLOGY
How we calculate CIO-PA's fair price
City Office REIT, Inc.'s fair price of $37.30 is derived from a blended model that combines DCF analysis (50%), relative valuation against Real Estate peers using metrics like P/E and EV/EBITDA (30%), and analyst consensus (20%). At the current market price of $25.33, CIO-PA trades 47.3% below its calculated fair value.
DCF MODEL · 50%
Discounted free cash flow analysis based on projected cash flows, discounted at a rate reflecting CIO-PA's risk profile.
RELATIVE · 30%
Comparing CIO-PA's valuation multiples against Real Estate peers to determine if the stock is over or undervalued relative to its industry.
ANALYST · 20%
Aggregated analyst price targets for CIO-PA, weighted by recency and analyst accuracy.
TRY IT YOURSELF
Want to test your own assumptions? Use our free calculators to estimate CIO-PA's fair value with your own inputs.
CIO-PA DCF Calculator
Pre-filled with CIO-PA's real free cash flow and share count — set your own growth and discount rate to calculate intrinsic value.
Graham Number
Enter CIO-PA's EPS and book value to see the maximum price Benjamin Graham would pay for this stock.
P/E Ratio Calculator
Check how much investors pay per dollar of CIO-PA's earnings and compare it against sector benchmarks.
EV/EBITDA Calculator
Compare CIO-PA against peers on a debt-adjusted basis using enterprise value and EBITDA.
LEARN MORE
POWERED BY BULIOS
Get full analysis, financials, and AI insights for CIO-PA.
Explore on BuliosFAQ
What is the fair price of CIO-PA?+
Based on our blended model combining DCF analysis (50%), relative valuation against Real Estate peers (30%), and analyst consensus (20%), the fair price for City Office REIT, Inc. is $37.30. At the current market price of $25.33, CIO-PA trades 47.3% below its calculated fair value.
Is CIO-PA overvalued or undervalued?+
City Office REIT, Inc. is currently undervalued based on our valuation model. The stock trades at $25.33, which is 47.3% below the fair price of $37.30.
What is the margin of safety for CIO-PA?+
With a 20% margin of safety applied to the fair price of $37.30, the conservative entry level for CIO-PA is $29.84. At the current market price of $25.33, the stock trades 17.8% below this entry level. Margin of safety is a risk management concept from Benjamin Graham's value investing framework, not an investment recommendation.
How often is CIO-PA's fair price updated?+
We update fair price calculations for CIO-PA daily after market close. The current fair price of $37.30 incorporates the latest market data and sector multiples.
What factors affect CIO-PA's fair price calculation?+
CIO-PA's fair price of $37.30 is derived from DCF analysis (50% weight), relative valuation against Real Estate peers (30% weight), and analyst consensus (20% weight)., ROE of -18.4%, and dividend yield of 6.54%.
Is CIO-PA a good buy right now?+
At $25.33, CIO-PA trades 47.3% below our fair value estimate of $37.30. The stock is currently undervalued. ROE stands at -18.4% (average). Fair Price Index provides valuation data — always do your own research before investing.
Does CIO-PA pay dividends?+
CIO-PA has a dividend yield of 6.54%.
RELATED STOCKS
Fair Price Index is for informational purposes only and does not constitute investment advice. Fair value calculations are model-based estimates and may not reflect actual market conditions. Always conduct your own research before making investment decisions.